County Profile for Choctaw - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,038,312 Total Charges 20,125,279
Fixed Assets 15,232,396 Contract Allowance 4,413,116
Other Assets 42,226 Operating Revenue 15,712,163
Total Assets 20,312,934 Operating Expenses 17,666,025
Current Liabilities 8,006,600 Operating Margin -1,953,862
Long Term Liabilities 0 Other Income 521,564
Total Equity 12,306,334 Other Expense 0
Total Liabilities and Equity 20,312,934 Net Profit or Loss -1,432,298

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $142,838 Revenue per Bed $982,010 Revenue per Person $15,712,163
Net Margin per Discharge ($17,762) Net Margin per Bed ($122,116) Net Margin per Person ($1,953,862)
Net Profit per Discharge ($13,021) Net Profit per Bed ($89,519) Net Profit per Person ($1,432,298)
Net Fixed Assets per Discharge $138,476 Net Fixed Assets per Bed $952,025 Net Fixed Assets per Bed $15,232,396
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 49.7 %
Length of Stay 25 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,199 Net Fixed Assets 1,566 Population Estimate 1,151
Total Revenue 1,996 Long Term Liabilities 2,193 Total Patient Discharges 2,390
Net Margin 2,374 Total Patient Beds 2,388
Net Profit or Loss 2,904

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,615,039 3,625,636 1.2729
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 3,946,307 4,153,651 0.9501
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 943,455 13 Nursing Administration 326,532
02,03 Captial Related - Movable Equipment 388,373 14 Central Services and Supply 89,907
04 Employee Benefits 1,241,357 15 Pharmacy 63,913
05 Administrative and General 3,972,591 16 Medical Records and Medical Library 112,640
06 Maintenance and Repairs 0 17 Social Services 1,893
07 Operation of Plant 856,895 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 551,251 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 620,942 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,169,749

County Profile for Choctaw - 2015